WILMINGTON, Mass.--(BUSINESS WIRE)--Rudolph
Technologies, Inc. (NYSE: RTEC), a leading provider of semiconductor
process control systems, lithography equipment, as well as process
control and yield management software for wafer fabs and advanced
packaging facilities, today announced financial results for the 2018
third quarter.
2018 Third Quarter Highlights
-
Rudolph’s software for Smart Manufacturing adopted globally by leading
automotive manufacturer.
-
Second generation Dragonfly™ System tool was introduced during the
third quarter at Semicon Taiwan.
-
Second JetStep® System tool selected by major OSAT
customer for capacity ramping of copper pillar devices.
-
Revenue from specialty device customers increased 70 percent and
represented 29 percent of system revenue.
|
Key Financial Data for the Quarters Ended September 30, 2018,
|
|
June 30, 2018, and September 30, 2017
|
|
(in thousands, except per share amounts)
|
|
|
|
|
US GAAP
|
|
|
|
|
September 2018
|
|
|
|
June 2018
|
|
|
|
September 2017
|
|
|
Revenue
|
|
$
|
60,432
|
|
|
|
$
|
77,476
|
|
|
|
$
|
66,920
|
|
|
Gross profit margin
|
|
|
52.0
|
%
|
|
|
|
53.9
|
%
|
|
|
|
52.5
|
%
|
|
Operating income
|
|
$
|
7,629
|
|
|
|
$
|
16,674
|
|
|
|
$
|
25,517
|
|
|
Net income
|
|
$
|
7,187
|
|
|
|
$
|
14,697
|
|
|
|
$
|
17,369
|
|
|
Net income per diluted share
|
|
$
|
0.22
|
|
|
|
$
|
0.45
|
|
|
|
$
|
0.54
|
|
|
|
|
|
US NON-GAAP
|
|
|
|
|
September 2018
|
|
|
|
June 2018
|
|
|
|
September 2017
|
|
|
Revenue
|
|
$
|
60,432
|
|
|
|
$
|
77,476
|
|
|
|
$
|
66,920
|
|
|
Gross profit margin
|
|
|
52.1
|
%
|
|
|
|
54.0
|
%
|
|
|
|
52.6
|
%
|
|
Operating income
|
|
$
|
9,304
|
|
|
|
$
|
19,138
|
|
|
|
$
|
15,566
|
|
|
Net income
|
|
$
|
8,504
|
|
|
|
$
|
16,552
|
|
|
|
$
|
10,627
|
|
|
Net income per diluted share
|
|
$
|
0.26
|
|
|
|
$
|
0.51
|
|
|
|
$
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Plisinski, chief executive officer, commented, “Rudolph
continues to build out its diversified business model and the third
quarter saw growth in a number of areas most notably in specialty
devices which increased 70 percent in the quarter and represented 29
percent of system revenue. This increase was primarily driven by RF
manufacturers installing new systems and software for initial production
of 5G modules. Software maintained its recovery in the quarter and we
delivered an enterprise yield management system to provide process
knowledge across four assembly and test facilities at a top tier
automotive supplier in the quarter. Lastly, our lithography business
leveraged our previous success in the panel market to add a second
JetStep System tool into an OSAT customer’s wafer-level packaging
expansion for automotive devices. Unfortunately the positive
accomplishments were not enough to compensate for the pushouts in
revenue from our memory customers which declined by 68% from the second
quarter high.”
Mr. Plisinski concluded, “Consistent with prior statements we see the
third quarter revenue as a low point for the year and growth returning
in the 4th quarter resulting in our 4th
consecutive record year. We continue to drive advances in our core
product lines such as the Dragonfly G2 system while organically
introducing new product lines to expand our TAM such as our announced
new NovusEdgeTM system and our long-term program for our high
resolution display lithography tool. We believe that our continued pace
of innovation will provide continued growth for Rudolph and are
confident in our strategy. Our recently announced $40M stock buyback
program demonstrates our confidence in our financial ability to execute
our innovation strategy and provide an additional method of shareholder
return.”
Third Quarter 2018 GAAP Financial Results
Third quarter revenue totaled $60.4 million, a decrease of 22 percent
compared with $77.5 million for the second quarter of 2018 and a 10
percent decrease compared with $66.9 million in the third quarter of
2017. The third quarter gross margin was 52 percent of revenues,
compared to 54 percent in the second quarter of 2018. The decrease in
gross margin was the result of fewer metrology tools in the product mix
and the sale of a lower margin lithography tool in the third quarter.
Operating expenses for the third quarter of 2018 totaled $23.8 million,
compared to $9.6 million in the 2017 third quarter and $25.1 million in
the second quarter of 2018. The increase in operating expenses over the
prior year was primarily due to a one-time patent infringement
settlement of $13 million in the prior year quarter, which offset the
total operating expenses by that amount. The sequential decrease in
operating expenses was due to lower research and development and
incentive compensation costs in the quarter.
GAAP net income for the third quarter of 2018 was $7.2 million, or $0.22
per diluted share, compared with a net income of $17.4 million, or $0.54
per diluted share, for the same period in 2017. The decrease in GAAP net
income was primarily due to the gain on the patent infringement
settlement recorded in the prior year.
Third Quarter Non-GAAP Financial Results
Third quarter 2018 non-GAAP net income was $8.5 million, or $0.26
detailed in the attached table. Third quarter 2017 non-GAAP net income
was $10.6 million, or $0.33 per diluted share. In the second quarter of
2018, non-GAAP net income was $16.6 million, or $0.51 per diluted share.
Balance Sheet
At September 30, 2018, cash and marketable securities increased $10.9
million over the previous quarter to $194.3 million and cash provided by
operating activities was $15.0 million for the third quarter. Accounts
receivable decreased in the quarter to $68.5 million and inventory
increased to $91.4 million primarily due to inventory build for the
Company’s Display initiative and an increase in service inventory to
support new products. Working capital increased in the quarter and ended
at $320.9 million.
Outlook
The Company is currently anticipating revenue for the fourth quarter
ended December 31, 2018 to be up and in the range of $60 million - $66
million. The Company is also expecting diluted GAAP net income per share
to be in the range of $0.20 to $0.27 and non-GAAP net income per diluted
share to be in the range of $0.24 to $0.31.
Conference Call
Rudolph Technologies will discuss its 2018 third quarter results on a
conference call it is hosting today at 4:30 PM EDT. To participate in
the call, please dial (800) 263-0877 (Domestic) or (646) 828-8143
(International), reference Conference ID # 5577350 at least five (5)
minutes prior to the scheduled start time. A live webcast will also be
available on the Company’s website at www.rudolphtech.com
To listen to the live webcast, please go to the website at least fifteen
(15) minutes early to register, download and install any necessary audio
software.
There will be a replay of the conference call available from 8:00 p.m.
ET on November 1 until 11:59 p.m. ET on November 8, 2018. To access the
replay, please dial (888) 203-1112 (Domestic) or (719) 457-0820
(International) at any time during that period and use Conference ID
5577350.
A replay will also be available on the Company’s website at www.rudolphtech.com.
Discussion of Non-GAAP Financial Measures
The Company has provided in this release non-GAAP financial information
including non-GAAP gross profit, operating income, net income, and net
income per diluted share, as a supplement to the condensed consolidated
financial statements, which are prepared in accordance with generally
accepted accounting principles (“GAAP”). Management uses these non-GAAP
financial measures internally in analyzing the Company’s financial
results to assess operational performance. The Company believes that
both management and investors benefit from referring to these non-GAAP
financial measures in assessing its performance and when planning,
forecasting and analyzing future periods. Further, the Company believes
these non-GAAP financial measures are useful to investors because they
allow for greater transparency with respect to key financial metrics
that the Company uses in making operating decisions and because the
Company believes that investors and analysts use them to help assess the
health of its business and for comparison to other companies. Non-GAAP
results are presented for supplemental informational purposes only for
understanding the Company’s operating results. The non-GAAP information
should not be considered a substitute for financial information
presented in accordance with GAAP, and may be different from non-GAAP
measures used by other companies.
The financial statements provided with this release include a
reconciliation of the non-GAAP financial measures to those measures
reported in accordance with GAAP.
The Company’s non-GAAP financial measures, used in this press release,
reflect adjustments based on the following items:
Share-based compensation expense. These expenses relate to
employee restricted stock units and employee stock options. The Company
excludes stock-based compensation expense from its non-GAAP measures
primarily because such expenses are non-cash expenses that the Company
does not believe are reflective of ongoing operating results.
Amortization of intangibles. The Company incurs expenses for the
amortization of intangible assets acquired in acquisitions. The Company
excludes these items because these expenses are not reflective of
ongoing operating results in the period incurred. These amounts arise
from the Company’s prior acquisitions and have no direct correlation to
the operation of the Company’s core business.
Patent litigation fees and income. The Company, from time to
time, may incur charges or benefits that are outside of the ordinary
course of the Company’s business related to litigation. The Company
believes it is useful to exclude such charges or benefits because it
does not consider such amounts to be part of the ongoing operation of
the Company’s business and because of the singular nature of the claims
underlying the matter.
Net tax provision (benefit) adjustments. This line item
represents the income tax effects of the non-GAAP items.
About Rudolph Technologies
Rudolph Technologies, Inc. is a leader in the design, development,
manufacture and support of defect inspection, lithography, process
control metrology, and process control software used by semiconductor
and advanced packaging device manufacturers worldwide. Rudolph delivers
comprehensive solutions throughout the fab with its families of
proprietary products that provide critical yield-enhancing information,
enabling microelectronic device manufacturers to drive down costs and
time to market of their devices. Headquartered in Wilmington,
Massachusetts, Rudolph supports its customers with a worldwide sales and
service organization. Additional information can be found on the
Company’s website at www.rudolphtech.com.
Forward Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 (the
“Act”) which include Rudolph’s business momentum and future growth; the
benefit to customers of Rudolph’s products and customer service;
Rudolph’s ability to both deliver products and services consistent with
our customers’ demands and expectations and strengthen its market
position; Rudolph’s expectations regarding the semiconductor market
outlook; Rudolph’s fourth quarter 2018 financial outlook; as well as
other matters that are not purely historical data. Rudolph wishes to
take advantage of the “safe harbor” provided for by the Act and cautions
that actual results may differ materially from those projected as a
result of various factors, including risks and uncertainties, many of
which are beyond Rudolph’s control. Such factors include, but are not
limited to, the Company’s ability to leverage its resources to improve
its position in its core markets; its ability to weather difficult
economic environments; its ability to open new market opportunities and
target high-margin markets; the strength/weakness of the back-end and/or
front-end semiconductor market segments; and fluctuations in customer
capital spending. Additional information and considerations regarding
the risks faced by Rudolph are available in Rudolph’s Form 10-K report
for the year ended December 31, 2017 and other filings with the
Securities and Exchange Commission. As the forward-looking statements
are based on Rudolph’s current expectations, the Company cannot
guarantee any related future results, levels of activity, performance or
achievements. Rudolph does not assume any obligation to update the
forward-looking information contained in this press release.
|
RUDOLPH TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and marketable securities
|
|
$
|
194,339
|
|
|
$
|
177,359
|
|
Accounts receivable, net
|
|
|
68,512
|
|
|
|
65,283
|
|
Inventories
|
|
|
91,391
|
|
|
|
67,521
|
|
Prepaid and other assets
|
|
|
12,229
|
|
|
|
11,919
|
|
Total current assets
|
|
|
366,471
|
|
|
|
322,082
|
|
Net property, plant and equipment
|
|
|
16,763
|
|
|
|
17,342
|
|
Intangibles
|
|
|
30,281
|
|
|
|
31,127
|
|
Other assets
|
|
|
16,395
|
|
|
|
15,371
|
|
Total assets
|
|
$
|
429,910
|
|
|
$
|
385,922
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
30,095
|
|
|
$
|
26,800
|
|
Other current liabilities
|
|
|
15,486
|
|
|
|
15,507
|
|
Total current liabilities
|
|
|
45,581
|
|
|
|
42,307
|
|
Other non-current liabilities
|
|
|
10,173
|
|
|
|
10,461
|
|
Total liabilities
|
|
|
55,754
|
|
|
|
52,768
|
|
Stockholders’ equity
|
|
|
374,156
|
|
|
|
333,154
|
|
Total liabilities and stockholders’ equity
|
|
$
|
429,910
|
|
|
$
|
385,922
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except per share amounts) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Revenue
|
|
$
|
60,432
|
|
|
$
|
77,476
|
|
|
$
|
66,920
|
|
|
$
|
211,004
|
|
|
$
|
195,017
|
|
|
Cost of revenue
|
|
|
28,978
|
|
|
|
35,740
|
|
|
|
31,775
|
|
|
|
95,393
|
|
|
|
92,548
|
|
|
Gross profit
|
|
|
31,454
|
|
|
|
41,736
|
|
|
|
35,145
|
|
|
|
115,611
|
|
|
|
102,469
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
12,313
|
|
|
|
12,733
|
|
|
|
12,020
|
|
|
|
36,829
|
|
|
|
36,176
|
|
|
Selling, general and administrative
|
|
|
11,128
|
|
|
|
11,946
|
|
|
|
10,102
|
|
|
|
35,867
|
|
|
|
29,880
|
|
|
Amortization
|
|
|
384
|
|
|
|
383
|
|
|
|
506
|
|
|
|
1,147
|
|
|
|
1,516
|
|
|
Patent litigation income
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
Total operating expenses
|
|
|
23,825
|
|
|
|
25,062
|
|
|
|
9,628
|
|
|
|
73,843
|
|
|
|
54,572
|
|
|
Operating income
|
|
|
7,629
|
|
|
|
16,674
|
|
|
|
25,517
|
|
|
|
41,768
|
|
|
|
47,897
|
|
|
Interest income, net
|
|
|
(607
|
)
|
|
|
(476
|
)
|
|
|
(244
|
)
|
|
|
(1,474
|
)
|
|
|
(658
|
)
|
|
Other expense (income), net
|
|
|
(132
|
)
|
|
|
(140
|
)
|
|
|
98
|
|
|
|
(90
|
)
|
|
|
533
|
|
|
Income before income taxes
|
|
|
8,368
|
|
|
|
17,290
|
|
|
|
25,663
|
|
|
|
43,332
|
|
|
|
48,022
|
|
|
Provision for income taxes
|
|
|
1,181
|
|
|
|
2,593
|
|
|
|
8,294
|
|
|
|
6,318
|
|
|
|
14,309
|
|
|
Net income
|
|
$
|
7,187
|
|
|
$
|
14,697
|
|
|
$
|
17,369
|
|
|
$
|
37,014
|
|
|
$
|
33,713
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.23
|
|
|
$
|
0.46
|
|
|
$
|
0.55
|
|
|
$
|
1.16
|
|
|
$
|
1.07
|
|
|
Diluted
|
|
$
|
0.22
|
|
|
$
|
0.45
|
|
|
$
|
0.54
|
|
|
$
|
1.14
|
|
|
$
|
1.05
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
31,901
|
|
|
|
31,859
|
|
|
|
31,571
|
|
|
|
31,807
|
|
|
|
31,455
|
|
|
Diluted
|
|
|
32,408
|
|
|
|
32,437
|
|
|
|
32,170
|
|
|
|
32,387
|
|
|
|
32,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
|
NON-GAAP FINANCIAL SUMMARY
|
|
|
(In thousands, except percentage and per share amounts) -
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
Revenue
|
|
$
|
60,432
|
|
|
$
|
77,476
|
|
|
$
|
66,920
|
|
|
$
|
211,004
|
|
|
$
|
195,017
|
|
|
Gross profit
|
|
$
|
31,462
|
|
|
$
|
41,851
|
|
|
$
|
35,210
|
|
|
$
|
115,795
|
|
|
$
|
102,691
|
|
|
Gross margin as percentage of revenue
|
|
|
52.1
|
%
|
|
|
54.0
|
%
|
|
|
52.6
|
%
|
|
|
54.9
|
%
|
|
|
52.7
|
%
|
|
Operating expenses
|
|
$
|
22,158
|
|
|
$
|
22,713
|
|
|
$
|
19,644
|
|
|
$
|
68,001
|
|
|
$
|
59,234
|
|
|
Operating income
|
|
$
|
9,304
|
|
|
$
|
19,138
|
|
|
$
|
15,566
|
|
|
$
|
47,794
|
|
|
$
|
43,457
|
|
|
Operating margin as a percentage of revenue
|
|
|
15.4
|
%
|
|
|
24.7
|
%
|
|
|
23.3
|
%
|
|
|
22.7
|
%
|
|
|
22.3
|
%
|
|
Net income
|
|
$
|
8,504
|
|
|
$
|
16,552
|
|
|
$
|
10,627
|
|
|
$
|
41,402
|
|
|
$
|
29,463
|
|
|
Net income per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.51
|
|
|
$
|
0.33
|
|
|
$
|
1.28
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF U.S. GAAP GROSS PROFIT,
|
|
|
OPERATING EXPENSES AND OPERATING INCOME TO NON-GAAP
|
|
|
GROSS PROFIT, OPERATING EXPENSES AND OPERATING INCOME
|
|
|
(In thousands, except percentages) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
U.S. GAAP gross profit
|
|
$
|
31,454
|
|
|
$
|
41,736
|
|
|
$
|
35,145
|
|
|
$
|
115,611
|
|
|
$
|
102,469
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
8
|
|
|
|
115
|
|
|
|
65
|
|
|
|
184
|
|
|
|
222
|
|
|
Non-GAAP gross profit
|
|
$
|
31,462
|
|
|
$
|
41,851
|
|
|
$
|
35,210
|
|
|
$
|
115,795
|
|
|
$
|
102,691
|
|
|
U.S. GAAP gross margin as a percentage of revenue
|
|
|
52.0
|
%
|
|
|
53.9
|
%
|
|
|
52.5
|
%
|
|
|
54.8
|
%
|
|
|
52.5
|
%
|
|
Non-GAAP gross margin as a percentage of revenue
|
|
|
52.1
|
%
|
|
|
54.0
|
%
|
|
|
52.6
|
%
|
|
|
54.9
|
%
|
|
|
52.7
|
%
|
|
U.S. GAAP operating expenses
|
|
$
|
23,825
|
|
|
$
|
25,062
|
|
|
$
|
9,628
|
|
|
$
|
73,843
|
|
|
$
|
54,572
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles
|
|
|
384
|
|
|
|
383
|
|
|
|
506
|
|
|
|
1,147
|
|
|
|
1,516
|
|
|
Litigation fees
|
|
|
—
|
|
|
|
—
|
|
|
|
1,078
|
|
|
|
—
|
|
|
|
2,631
|
|
|
Patent litigation income
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
Share-based compensation expense
|
|
|
1,283
|
|
|
|
1,966
|
|
|
|
1,400
|
|
|
|
4,695
|
|
|
|
4,191
|
|
|
Non-GAAP operating expenses
|
|
|
22,158
|
|
|
|
22,713
|
|
|
|
19,644
|
|
|
|
68,001
|
|
|
|
59,234
|
|
|
Non-GAAP operating income
|
|
$
|
9,304
|
|
|
$
|
19,138
|
|
|
$
|
15,566
|
|
|
$
|
47,794
|
|
|
$
|
43,457
|
|
|
GAAP operating margin as a percentage of revenue
|
|
|
12.6
|
%
|
|
|
21.5
|
%
|
|
|
38.1
|
%
|
|
|
19.8
|
%
|
|
|
24.6
|
%
|
|
Non-GAAP operating margin as a percentage of revenue
|
|
|
15.4
|
%
|
|
|
24.7
|
%
|
|
|
23.3
|
%
|
|
|
22.7
|
%
|
|
|
22.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
|
RECONCILIATION OF U.S. GAAP NET INCOME TO
|
|
|
NON-GAAP NET INCOME
|
|
|
(In thousands, except share and per share data) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
U.S. GAAP net income
|
|
$
|
7,187
|
|
|
$
|
14,697
|
|
|
$
|
17,369
|
|
|
$
|
37,014
|
|
|
$
|
33,713
|
|
|
Pre-tax non-GAAP items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles
|
|
|
384
|
|
|
|
383
|
|
|
|
506
|
|
|
|
1,147
|
|
|
|
1,516
|
|
|
Litigation fees
|
|
|
—
|
|
|
|
—
|
|
|
|
1,078
|
|
|
|
—
|
|
|
|
2,631
|
|
|
Patent litigation income
|
|
|
—
|
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
|
—
|
|
|
|
(13,000
|
)
|
|
Share-based compensation expense
|
|
|
1,291
|
|
|
|
2,081
|
|
|
|
1,465
|
|
|
|
4,879
|
|
|
|
4,413
|
|
|
Net tax (benefit) expense adjustments
|
|
|
(358
|
)
|
|
|
(609
|
)
|
|
|
3,209
|
|
|
|
(1,638
|
)
|
|
|
190
|
|
|
Non-GAAP net income
|
|
$
|
8,504
|
|
|
$
|
16,552
|
|
|
$
|
10,627
|
|
|
$
|
41,402
|
|
|
$
|
29,463
|
|
|
Non-GAAP net income per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.51
|
|
|
$
|
0.33
|
|
|
$
|
1.28
|
|
|
$
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FOURTH QUARTER 2018
|
|
GAAP TO NON-GAAP GUIDANCE (net of tax)
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Estimated GAAP net income per diluted share
|
|
$
|
0.20
|
|
$
|
0.27
|
|
Estimated non-GAAP items:
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
0.03
|
|
|
0.03
|
|
Amortization of intangibles
|
|
|
0.01
|
|
|
0.01
|
|
Estimated non-GAAP net income per diluted share
|
|
$
|
0.24
|
|
$
|
0.31
|