WILMINGTON, Mass.--(BUSINESS WIRE)--Rudolph
Technologies, Inc. (NYSE: RTEC), a leading provider of semiconductor
process control systems, lithography equipment, as well as process
control and yield management software for wafer fabs and advanced
packaging facilities, today announced financial results for the 2018
fourth quarter and full year.
2018 Fourth Quarter Highlights
-
Revenue of $62.8 million grew 4 percent over both the 2018 third
quarter and prior year period against industry headwinds.
-
Orders received for 12 Dragonfly™
G2 systems for advanced packaging inspection and metrology
just months after being introduced at SEMICON® Taiwan.
-
Backlog of over $13 million for new NovusEdge™
wafer macro inspection systems after first systems shipped in the
fourth quarter.
-
Orders received for $15 million of process
control systems from major memory manufacturer transitioning
high-end, stacked DRAM products to advanced packaging using copper
pillar interconnects.
2018 Year-End Highlights
-
Fourth consecutive record revenue of $273.8 million grew 7 percent
over 2017 full year.
-
Gross margin increases year over year to 54 percent on strong
software, metrology, and display sales.
-
Software sales grew 14 percent with broadening adoption in automotive
and specialty device markets.
|
|
|
Key Financial Data for the Quarters Ended December 31, 2018,
|
|
September 30, 2018, and December 31, 2017
|
|
(in thousands, except per share amounts)
|
|
|
|
US GAAP
|
|
|
|
|
December 2018
|
|
September 2018
|
|
December 2017
|
|
|
Revenue
|
|
$
|
62,780
|
|
|
$
|
60,432
|
|
|
$
|
60,081
|
|
|
Gross profit margin
|
|
|
52.0
|
%
|
|
|
52.0
|
%
|
|
|
53.5
|
%
|
|
Operating income
|
|
$
|
9,316
|
|
|
$
|
7,629
|
|
|
$
|
11,391
|
|
|
Net income (loss)
|
|
$
|
8,082
|
|
|
$
|
7,187
|
|
|
$
|
(804
|
)
|
|
Net income (loss) per diluted share
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US NON-GAAP
|
|
|
|
|
December 2018
|
|
|
September 2018
|
|
|
December 2017
|
|
|
Revenue
|
|
$
|
62,780
|
|
|
$
|
60,432
|
|
|
$
|
60,081
|
|
|
Gross profit margin
|
|
|
52.1
|
%
|
|
|
52.1
|
%
|
|
|
53.6
|
%
|
|
Operating income
|
|
$
|
10,886
|
|
|
$
|
9,304
|
|
|
$
|
13,059
|
|
|
Net income
|
|
$
|
9,164
|
|
|
$
|
8,504
|
|
|
$
|
9,437
|
|
|
Net income per diluted share
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Plisinski, chief executive officer, commented, “The fourth
quarter results are a combination of some very successful wins for
Rudolph for our customers’ leading-edge products against a general
decline in DRAM and NAND memory, softening smartphone demand, and
uncertain macroeconomic conditions. The recent orders for our new Dragonfly
G2 and NovusEdge
systems provide clear return on investment results from our ongoing R&D
spending. The Rudolph team continues to build out the foundation for
long term sustainable growth. By focusing on customer’s high value
problems and leveraging our broad portfolio of technology we are playing
an important role in enabling the next generation of 3D and 2.5D chip
packaging.
He continued, “We ended the year with another record for revenue. More
importantly, we continue to invest in the expansion of our addressable
markets where we see the opportunity to apply our ability to provide
solutions to a growing set of customers and markets ranging across bare
wafer inspection, front-end metrology, back-end lithography, 2D/3D
inspection and metrology, and high definition displays. While we cannot
control the overall market conditions in 2019, we will continue our
commitment to developing the tools our customers need to improve the
yields and reliability of their future products.”
Fourth Quarter 2018 GAAP Financial Results
Fourth quarter revenue totaled $62.8 million, an increase of 4 percent
compared with $60.4 million for the third quarter of 2018 and $60.1
million in the fourth quarter of 2017. The quarter gross margin was 52
percent of revenues, in both the fourth and third quarters of 2018. For
the full year, gross margin was 54 percent compared to 53 percent in
2017 due to strong software, metrology and display system sales during
the year.
Operating expenses for the fourth quarter of 2018 totaled $23.4 million,
compared to $23.8 million in the 2018 third quarter and $20.7 million in
the fourth quarter of 2017. The increase in operating expenses over the
prior year was primarily due to the Company’s initiative to enter the
display market, an increase in compensation expense and an increase in
third party commissions.
GAAP net income for the fourth quarter of 2018 was $8.1 million, or
$0.26 per diluted share, compared with a net income of $7.2 million, or
$0.22 per diluted share, for the 2018 third quarter. In the fourth
quarter of 2017, the Company had a net loss of ($0.8) million or ($0.03)
per share. The increase in GAAP net income over the prior year period
was primarily due to a transition adjustment associated with the 2017
Tax Cut and Jobs Act and an increase in revenue between the periods.
Fourth Quarter Non-GAAP Financial Results
Fourth quarter 2018 non-GAAP net income was $9.2 million, or $0.29
detailed in the attached table. Third quarter of 2018, non-GAAP net
income was $8.5 million, or $0.26 per diluted share. In the fourth
quarter 2017 non-GAAP net income was $9.4 million, or $0.29 per diluted
share.
Balance Sheet
At December 31, 2018, cash and marketable securities decreased $19.2
million over the previous quarter to $175.1 million. In the fourth
quarter, we completed the purchase of shares under a previously Board
authorized stock repurchase program. In addition, our Board of Directors
authorized a new $40 million plan. During the fourth quarter, we
repurchased $21.0 million of our stock under both these plans. Those
purchases were the main contributor to the decrease in cash for the
quarter. Cash provided by operating activities was $35.1 million for the
year and represented another strong cash generation year. Accounts
receivable decreased in the quarter to $64.2 million with our days sales
outstanding decreasing to 92 days. Inventory increased to $96.8 million
primarily due to inventory increases for the Company’s display market
initiative and advanced packaging lithography business.
Outlook
The Company is currently anticipating revenue for the first quarter
ended March 31, 2019 to be in the range of $56M to $63M. The Company is
also expecting diluted GAAP net income per share to be in the range of
$0.14 to $0.20 and non-GAAP net income per diluted share to be in the
range of $0.19 to $0.25.
Conference Call
Rudolph Technologies will discuss its 2018
fourth quarter results on a conference call it is hosting today at 4:30
PM EST. To participate in the call, please dial 888-254-3590 (Domestic)
or +1-323-994-2093 (International), reference confirmation code #
751-0325 least five (5) minutes prior to the scheduled start time. A
live webcast will also be available on the Company’s website at www.rudolphtech.com
To listen to the live webcast, please go to the website at least fifteen
(15) minutes early to register, download and install any necessary audio
software.
There will be a replay of the conference call available from 8:00 p.m.
EST on February 4 until 11:59 p.m. EST on February 11, 2019. To access
the replay, please dial 888-203-1112 (Domestic) or +1-719-457-0820
(International) at any time during that period and use confirmation code
# 751-0325.
A replay will also be available on the Company’s website at www.rudolphtech.com.
Discussion of Non-GAAP Financial Measures
The Company has provided in this release non-GAAP financial information
including non-GAAP gross profit, operating income, net income, and net
income per diluted share, as a supplement to the condensed consolidated
financial statements, which are prepared in accordance with generally
accepted accounting principles (“GAAP”). Management uses these non-GAAP
financial measures internally in analyzing the Company’s financial
results to assess operational performance. The Company believes that
both management and investors benefit from referring to these non-GAAP
financial measures in assessing its performance and when planning,
forecasting and analyzing future periods. Further, the Company believes
these non-GAAP financial measures are useful to investors because they
allow for greater transparency with respect to key financial metrics
that the Company uses in making operating decisions and because the
Company believes that investors and analysts use them to help assess the
health of its business and for comparison to other companies. Non-GAAP
results are presented for supplemental informational purposes only for
understanding the Company’s operating results. The non-GAAP information
should not be considered a substitute for financial information
presented in accordance with GAAP, and may be different from non-GAAP
measures used by other companies.
The financial statements provided with this release include a
reconciliation of the non-GAAP financial measures to those measures
reported in accordance with GAAP.
The Company’s non-GAAP financial measures, used in this press release,
reflect adjustments based on the following items:
Share-based compensation expense. These expenses relate to
employee restricted stock units and employee stock options. The Company
excludes stock-based compensation expense from its non-GAAP measures
primarily because such expenses are non-cash expenses that the Company
does not believe are reflective of ongoing operating results.
Amortization of intangibles. The Company incurs expenses for the
amortization of intangible assets acquired in acquisitions. The Company
excludes these items because these expenses are not reflective of
ongoing operating results in the period incurred. These amounts arise
from the Company’s prior acquisitions and have no direct correlation to
the operation of the Company’s core business.
Patent litigation fees and income. The Company, from time to
time, may incur charges or benefits that are outside of the ordinary
course of the Company’s business related to litigation. The Company
believes it is useful to exclude such charges or benefits because it
does not consider such amounts to be part of the ongoing operation of
the Company’s business and because of the singular nature of the claims
underlying the matter.
Net tax provision (benefit) adjustments. This line item
represents the income tax effects of the non-GAAP items.
Tax reform. The Tax Cuts and Jobs Act impacted the Company’s 2017
results primarily due to (i) a one-time non-cash tax expense estimated
at $8 million, reflecting the revaluation of its net deferred tax asset
using a U.S. federal tax rate of 21%, (ii) a one-time transition tax
estimated at $1.5 million on its unremitted foreign earnings and
profits, which are offset by utilized foreign tax credits estimated at
$1.6 million and (iii) a valuation allowance associated with any
remaining foreign tax credits of $1.5 million, which may not be utilized
in future periods. The Company will continue to evaluate the impact of
tax reform during the measurement period.
About Rudolph Technologies
Rudolph Technologies, Inc. is a leader in the design, development,
manufacture and support of defect inspection, lithography, process
control metrology, and process control software used by semiconductor
and advanced packaging device manufacturers worldwide. Rudolph delivers
comprehensive solutions throughout the fab with its families of
proprietary products that provide critical yield-enhancing information,
enabling microelectronic device manufacturers to drive down costs and
time to market of their devices. Headquartered in Wilmington,
Massachusetts, Rudolph supports its customers with a worldwide sales and
service organization. Additional information can be found on the
Company’s website at www.rudolphtech.com.
Forward Looking Statements
This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 (the
“Act”) which include Rudolph’s business momentum and future growth; the
benefit to customers of Rudolph’s products and customer service;
Rudolph’s ability to both deliver products and services consistent with
our customers’ demands and expectations and strengthen its market
position; Rudolph’s expectations regarding the semiconductor market
outlook; Rudolph’s first quarter 2019 financial outlook; as well as
other matters that are not purely historical data. Rudolph wishes to
take advantage of the “safe harbor” provided for by the Act and cautions
that actual results may differ materially from those projected as a
result of various factors, including risks and uncertainties, many of
which are beyond Rudolph’s control. Such factors include, but are not
limited to, the Company’s ability to leverage its resources to improve
its position in its core markets; its ability to weather difficult
economic environments; its ability to open new market opportunities and
target high-margin markets; the strength/weakness of the back-end and/or
front-end semiconductor market segments; and fluctuations in customer
capital spending. Additional information and considerations regarding
the risks faced by Rudolph are available in Rudolph’s Form 10-K report
for the year ended December 31, 2017 and other filings with the
Securities and Exchange Commission. As the forward-looking statements
are based on Rudolph’s current expectations, the Company cannot
guarantee any related future results, levels of activity, performance or
achievements. Rudolph does not assume any obligation to update the
forward-looking information contained in this press release.
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
(In thousands) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
(Audited)
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and marketable securities
|
|
|
$
|
175,072
|
|
|
$
|
177,359
|
|
Accounts receivable, net
|
|
|
|
64,194
|
|
|
|
65,283
|
|
Inventories
|
|
|
|
96,820
|
|
|
|
67,521
|
|
Prepaid and other assets
|
|
|
|
14,821
|
|
|
|
11,919
|
|
Total current assets
|
|
|
|
350,907
|
|
|
|
322,082
|
|
Net property, plant and equipment
|
|
|
|
18,874
|
|
|
|
17,342
|
|
Intangibles
|
|
|
|
29,943
|
|
|
|
31,127
|
|
Other assets
|
|
|
|
18,316
|
|
|
|
15,371
|
|
Total assets
|
|
|
$
|
418,040
|
|
|
$
|
385,922
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
$
|
30,681
|
|
|
$
|
26,800
|
|
Other current liabilities
|
|
|
|
14,310
|
|
|
|
15,507
|
|
Total current liabilities
|
|
|
|
44,991
|
|
|
|
42,307
|
|
Other non-current liabilities
|
|
|
|
11,161
|
|
|
|
10,461
|
|
Total liabilities
|
|
|
|
56,152
|
|
|
|
52,768
|
|
Stockholders’ equity
|
|
|
|
361,888
|
|
|
|
333,154
|
|
Total liabilities and stockholders’ equity
|
|
|
$
|
418,040
|
|
|
$
|
385,922
|
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except per share amounts) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Revenue
|
|
|
$
|
62,780
|
|
|
|
$
|
60,432
|
|
|
|
$
|
60,081
|
|
|
|
$
|
273,784
|
|
|
|
$
|
255,098
|
|
|
Cost of revenue
|
|
|
|
30,112
|
|
|
|
|
28,978
|
|
|
|
|
27,955
|
|
|
|
|
125,505
|
|
|
|
|
120,503
|
|
|
Gross profit
|
|
|
|
32,668
|
|
|
|
|
31,454
|
|
|
|
|
32,126
|
|
|
|
|
148,279
|
|
|
|
|
134,595
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
|
|
12,224
|
|
|
|
|
12,313
|
|
|
|
|
10,810
|
|
|
|
|
49,053
|
|
|
|
|
46,986
|
|
|
Selling, general and administrative
|
|
|
|
10,741
|
|
|
|
|
11,128
|
|
|
|
|
9,501
|
|
|
|
|
46,608
|
|
|
|
|
39,381
|
|
|
Amortization
|
|
|
|
387
|
|
|
|
|
384
|
|
|
|
|
424
|
|
|
|
|
1,534
|
|
|
|
|
1,940
|
|
|
Patent litigation income
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(13,000
|
)
|
|
Total operating expenses
|
|
|
|
23,352
|
|
|
|
|
23,825
|
|
|
|
|
20,735
|
|
|
|
|
97,195
|
|
|
|
|
75,307
|
|
|
Operating income
|
|
|
|
9,316
|
|
|
|
|
7,629
|
|
|
|
|
11,391
|
|
|
|
|
51,084
|
|
|
|
|
59,288
|
|
|
Interest income, net
|
|
|
|
(732
|
)
|
|
|
|
(607
|
)
|
|
|
|
(313
|
)
|
|
|
|
(2,206
|
)
|
|
|
|
(971
|
)
|
|
Other expense (income), net
|
|
|
|
34
|
|
|
|
|
(132
|
)
|
|
|
|
(76
|
)
|
|
|
|
(56
|
)
|
|
|
|
457
|
|
|
Income before income taxes
|
|
|
|
10,014
|
|
|
|
|
8,368
|
|
|
|
|
11,780
|
|
|
|
|
53,346
|
|
|
|
|
59,802
|
|
|
Provision for income taxes
|
|
|
|
1,932
|
|
|
|
|
1,181
|
|
|
|
|
12,584
|
|
|
|
|
8,250
|
|
|
|
|
26,893
|
|
|
Net income (loss)
|
|
|
$
|
8,082
|
|
|
|
$
|
7,187
|
|
|
|
$
|
(804
|
)
|
|
|
$
|
45,096
|
|
|
|
$
|
32,909
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
$
|
0.26
|
|
|
|
$
|
0.23
|
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
1.42
|
|
|
|
$
|
1.05
|
|
|
Diluted
|
|
|
$
|
0.26
|
|
|
|
$
|
0.22
|
|
|
|
$
|
(0.03
|
)
|
|
|
$
|
1.40
|
|
|
|
$
|
1.02
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
31,268
|
|
|
|
|
31,901
|
|
|
|
|
31,597
|
|
|
|
|
31,671
|
|
|
|
|
31,491
|
|
|
Diluted
|
|
|
|
31,645
|
|
|
|
|
32,408
|
|
|
|
|
31,597
|
|
|
|
|
32,200
|
|
|
|
|
32,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
NON-GAAP FINANCIAL SUMMARY
|
|
(In thousands, except percentage and per share amounts) -
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
|
Revenue
|
|
|
$
|
62,780
|
|
|
|
$
|
60,432
|
|
|
|
$
|
60,081
|
|
|
|
$
|
273,784
|
|
|
|
$
|
255,098
|
|
|
Gross profit
|
|
|
$
|
32,704
|
|
|
|
$
|
31,462
|
|
|
|
$
|
32,193
|
|
|
|
$
|
148,499
|
|
|
|
$
|
134,884
|
|
|
Gross margin as percentage of revenue
|
|
|
|
52.1
|
%
|
|
|
|
52.1
|
%
|
|
|
|
53.6
|
%
|
|
|
|
54.2
|
%
|
|
|
|
52.9
|
%
|
|
Operating expenses
|
|
|
$
|
21,818
|
|
|
|
$
|
22,158
|
|
|
|
$
|
19,134
|
|
|
|
$
|
89,819
|
|
|
|
$
|
78,368
|
|
|
Operating income
|
|
|
$
|
10,886
|
|
|
|
$
|
9,304
|
|
|
|
$
|
13,059
|
|
|
|
$
|
58,680
|
|
|
|
$
|
56,516
|
|
|
Operating margin as a percentage of revenue
|
|
|
|
17.3
|
%
|
|
|
|
15.4
|
%
|
|
|
|
21.7
|
%
|
|
|
|
21.4
|
%
|
|
|
|
22.2
|
%
|
|
Net income
|
|
|
$
|
9,164
|
|
|
|
$
|
8,504
|
|
|
|
$
|
9,437
|
|
|
|
$
|
50,566
|
|
|
|
$
|
38,900
|
|
|
Net income per diluted share
|
|
|
$
|
0.29
|
|
|
|
$
|
0.26
|
|
|
|
$
|
0.29
|
|
|
|
$
|
1.57
|
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF U.S. GAAP GROSS PROFIT,
|
|
OPERATING EXPENSES AND OPERATING INCOME TO NON-GAAP
|
|
GROSS PROFIT, OPERATING EXPENSES AND OPERATING INCOME
|
|
(In thousands, except percentages) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
|
|
September 30,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2018
|
|
|
|
2017
|
|
|
U.S. GAAP gross profit
|
|
|
$
|
32,668
|
|
|
|
$
|
31,454
|
|
|
|
$
|
32,126
|
|
|
|
$
|
148,279
|
|
|
|
$
|
134,595
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
36
|
|
|
|
|
8
|
|
|
|
|
67
|
|
|
|
|
220
|
|
|
|
|
289
|
|
|
Non-GAAP gross profit
|
|
|
$
|
32,704
|
|
|
|
$
|
31,462
|
|
|
|
$
|
32,193
|
|
|
|
$
|
148,499
|
|
|
|
$
|
134,884
|
|
|
U.S. GAAP gross margin as a percentage of revenue
|
|
|
|
52.0
|
%
|
|
|
|
52.0
|
%
|
|
|
|
53.5
|
%
|
|
|
|
54.2
|
%
|
|
|
|
52.8
|
%
|
|
Non-GAAP gross margin as a percentage of revenue
|
|
|
|
52.1
|
%
|
|
|
|
52.1
|
%
|
|
|
|
53.6
|
%
|
|
|
|
54.2
|
%
|
|
|
|
52.9
|
%
|
|
U.S. GAAP operating expenses
|
|
|
$
|
23,352
|
|
|
|
$
|
23,825
|
|
|
|
$
|
20,735
|
|
|
|
$
|
97,195
|
|
|
|
$
|
75,307
|
|
|
Pre-tax non-GAAP items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles
|
|
|
|
387
|
|
|
|
|
384
|
|
|
|
|
424
|
|
|
|
|
1,534
|
|
|
|
|
1,940
|
|
|
Litigation fees
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(13
|
)
|
|
|
|
—
|
|
|
|
|
2,618
|
|
|
Patent litigation income
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(13,000
|
)
|
|
Share-based compensation expense
|
|
|
|
1,147
|
|
|
|
|
1,283
|
|
|
|
|
1,190
|
|
|
|
|
5,842
|
|
|
|
|
5,381
|
|
|
Non-GAAP operating expenses
|
|
|
|
21,818
|
|
|
|
|
22,158
|
|
|
|
|
19,134
|
|
|
|
|
89,819
|
|
|
|
|
78,368
|
|
|
Non-GAAP operating income
|
|
|
$
|
10,886
|
|
|
|
$
|
9,304
|
|
|
|
$
|
13,059
|
|
|
|
$
|
58,680
|
|
|
|
$
|
56,516
|
|
|
GAAP operating margin as a percentage of revenue
|
|
|
|
14.8
|
%
|
|
|
|
12.6
|
%
|
|
|
|
19.0
|
%
|
|
|
|
18.7
|
%
|
|
|
|
23.2
|
%
|
|
Non-GAAP operating margin as a percentage of revenue
|
|
|
|
17.3
|
%
|
|
|
|
15.4
|
%
|
|
|
|
21.7
|
%
|
|
|
|
21.4
|
%
|
|
|
|
22.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RUDOLPH TECHNOLOGIES, INC.
|
|
RECONCILIATION OF U.S. GAAP NET INCOME TO
|
|
NON-GAAP NET INCOME
|
|
(In thousands, except share and per share data) - (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
|
2018
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
U.S. GAAP net income (loss)
|
|
|
$
|
8,082
|
|
|
|
$
|
7,187
|
|
|
|
$
|
(804
|
)
|
|
|
$
|
45,096
|
|
|
|
$
|
32,909
|
|
|
Pre-tax non-GAAP items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of intangibles
|
|
|
|
387
|
|
|
|
|
384
|
|
|
|
|
424
|
|
|
|
|
1,534
|
|
|
|
|
1,940
|
|
|
Litigation fees
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(13
|
)
|
|
|
|
—
|
|
|
|
|
2,618
|
|
|
Patent litigation income
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
(13,000
|
)
|
|
Share-based compensation expense
|
|
|
|
1,183
|
|
|
|
|
1,291
|
|
|
|
|
1,257
|
|
|
|
|
6,062
|
|
|
|
|
5,670
|
|
|
Net tax benefit adjustments
|
|
|
|
(488
|
)
|
|
|
|
(358
|
)
|
|
|
|
(883
|
)
|
|
|
|
(2,126
|
)
|
|
|
|
(693
|
)
|
|
Tax reform
|
|
|
|
—
|
|
|
|
|
—
|
|
|
|
|
9,456
|
|
|
|
|
—
|
|
|
|
|
9,456
|
|
|
Non-GAAP net income
|
|
|
$
|
9,164
|
|
|
|
$
|
8,504
|
|
|
|
$
|
9,437
|
|
|
|
$
|
50,566
|
|
|
|
$
|
38,900
|
|
|
Non-GAAP net income per diluted share
|
|
|
$
|
0.29
|
|
|
|
$
|
0.26
|
|
|
|
$
|
0.29
|
|
|
|
$
|
1.57
|
|
|
|
$
|
1.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FIRST QUARTER 2019
|
|
GAAP TO NON-GAAP GUIDANCE (net of tax)
|
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
High
|
|
Estimated GAAP net income per diluted share
|
|
|
$
|
0.14
|
|
$
|
0.20
|
|
Estimated non-GAAP items:
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
0.04
|
|
|
0.04
|
|
Amortization of intangibles
|
|
|
|
0.01
|
|
|
0.01
|
|
Estimated non-GAAP net income per diluted share
|
|
|
$
|
0.19
|
|
$
|
0.25
|
|
|
|
|
|
|
|